Valuation tables
- Created: 2014-08-04T14:49:05+01:00
Week 35 Lecture
Tenant Incentives
What is an incentive?
Leases are often created in a simple form - a defined number of years at an agreed rent, often with upwards only reviews to Market Rent at predetermined intervals. However, in the UK, letting practice has become more complex for two principle reasons:
- The UK property market has entered a period of sharp decline (driven by economic recession), and tenants now have the upper hand in lease negotiations extracting concessions from landlords known as lease inducements or incentives.
- Commercial occupiers have become more mobile, and their business models require flexible leases to facilitate fast paced business development in response to competition, product innovation and cost reductions.
Lease incentives can take many forms, but amongst the most common are:
· Rent free periods in excess of the 6 months normally allowed for fitting out
· Cash payments (or reverse premiums) by landlords to incoming tenants
· Payments in kind to the tenant e.g. fitting out works
· Break clauses in favour of the tenant
· Staggered or stepped rents e.g. pre-agreed increases in rent at future dates
· Caps on future rent reviews
· Taking over existing lease liabilities for tenants
Landlords prefer to grant concessions (such as prolonged rent free periods) rather than simply accept a reduced rent, for several reasons:
a) Agreement to pay the artificially high rent or headline rent is a long term commitment by the tenant. Under a standard upwards only rent review clause, the tenant is locked into paying the inflated rent for the duration of the lease, or until Market Rent grows to overtake it. In contrast, the landlord only has to pay the incentive once.
b) The landlord, rather than letting at a low rent, achieves apparently high rental evidence which may influence the rent reviews of other property he owns in the locality. Such lease inducements are often clouded in secrecy with only the headline figure being made available.
c) Many landlords believe that the building has a higher Market Value (even net of incentive payments) than if it were let at the lower 'true' Market Rent. Certainly the Market Value will be higher once the initial inducement has passed.
It is worth noting that any property let at a headline rent, in excess of its Market Rent is immediately an over-rented property and needs to be valued accordingly.
Net Effective Rent
In a market such as that of today, or in the early 1990’s in the City of London (where office rents fell by more than 50%), most new lettings are at headline rents subject to some sort of incentive. Valuers involved in rent reviews or valuations in these markets need to analyse headline rents and incentive packages in order to find comparable evidence for Market Rents.
The question is, what rent would have been agreed by the parties to the lease if the letting had not been subjected to incentives? This rent is known as the net effective rent.
There are several different methods of analysing transactions to ascertain a net effective rent, and four approaches are identified by the RICS in Valuation Information Paper 8 (RICS, 2006):
- Rent and value apportionment not assuming the time value of cash flows (straight line or simple method of analysis)
- Rent and value apportionment assuming the time value of cash flows (discounted analysis)
- Comparison by reference to effect on investment value (the assumption that market evidence for similar properties will also be over-rented in a weak market, and therefore evidence will already reflect the market’s perception of risk)
- A DCF approach (assumptions are explicitly stated and different prospective cash flows mapped out)
Some of these methods can be approached from two sides, particularly when the objective is to analyse a comparable letting to inform a rent review negotiation:
· Landlord’s perspective - where the valuer will seek a method of analysis which gives a high net effective rent, near to the headline rent
· Tenant’s perspective – where the valuer will seek a method of analysis which gives the lowest net effective rent possible
On the other hand, when the objective of rental analysis is to estimate Market Rent for the purposes of valuing a similar property, the valuer needs an unbiased method.
Simple Analysis of Net Effective Rent (Straight Line Approach)
We will examine the various methods of valuation recommended by RICS Valuation Paper 8 (2006), starting with an example of the simple analysis of net effective rent:
Example 1
The third floor of a prime office building in Charlotte Square, Edinburgh achieved a peak rent of £125,000 per annum in 2008.
By 2012, after a period of weakened economic activity, there were several vacancies in Charlotte Square and a letting was recently agreed for the identically sized fourth floor at £130,000 per annum per annum on a 15 year lease with 5 yearly upwards only rent reviews. The lease is subject to 2 years rent free.
What is the net effective rent (i.e. Market Rent) of the fourth floor?
We need to start by analysing the comparable fourth floor letting from the landlord’s perspective. He wants to produce a high net effective rent to support his stance in negotiating a rent review on another office building in Charlotte Square. He can argue that the inducement is to persuade the tenant to pay the headline rent for the whole of the 15 year lease, through the mechanism of the upwards only rent review. Therefore the effect of the inducement should be spread over the entire lease:
Landlord’s Perspective
Total rent (allowing for inducements) payable over the lease term:
13 years @ £130,000 per annum £1,690,000
Spread over 15 years £1,690,000 ¸ 15
Net Effective Rent £112,667 per annum
The tenant, however, will suggest the value of the rent free should be analysed only over the period to the first rent review i.e. 5 years:
Tenant’s Perspective
Total rent (allowing for inducements) payable over the first 5 years:
3 years @ £130,000 per annum £390,000
Spread over the period to the first rent review £390,000 ÷ 5
Net Effective Rent £78,000 per annum
These two opposed ways of analysing the net effective rent give two very different outcomes. They serve the needs of the landlord’s and the tenant’s surveyors in arguing a rent review on a similar building, but are not helpful to a valuer wishing to find evidence of Market Rent. In this situation, the valuer will have to arrive at a view of the appropriate figure somewhere within this range, based on evaluation of the circumstances.
Problems with the simple approach
Whether analysing from the landlord or the tenant’s perspective, the simple method is inadequate for two reasons:
i. The simple approach ignores the time value of money i.e. £1 received today is worth more than £1 received in the future
- The simple approach ignores the fact that Market Rent will grow and eventually overtake the headline rent. Quite when this will happen depends on several factors:
The magnitude of the inducements - larger inducements mean that Market Rent is well below the headline rent and so will take longer to catch up
The supply and demand imbalance in the submarket
The level of future economic growth and its result on tenant demand and ‘take up’ rate
Discounted Analysis of Net Effective Rent
Lettings with inducements can also be analysed using the same principle as the simple approach, but this time including discounting to allow for the timing of rents:
Example 2
The third floor of a prime office building in Charlotte Square, Edinburgh achieved a peak rent of £125,000 per annum in 2008.
By 2012, after a period of weakened economic activity, there were several vacancies in Charlotte Square and a letting was recently agreed for the identically sized fourth floor at £130,000 per annum per annum on a 15 year lease with 5 yearly upwards only rent reviews. The lease is subject to 2 years rent free and the current ARY for similar property is around 8%.
What is the net effective rent (i.e. Market Rent) of the fourth floor?
Instead of simply multiplying the rent by the number of years it is paid, we can replace this with Years Purchase Single Rate to account for the timing of the rents:
Landlord’s Perspective
Total rent (allowing for inducements) payable over the lease term:
Passing Rent £130,000 per annum
YP Single Rate @ 8% for 13 years 7.9038
PV of £1 @ 8% for 2 years* 0.8573
£880,870
Spread over 15 years:
YP Single Rate @ 8% for 15 years** 8.5595
Net Effective Rent £102,911 per annum (£880,870 ÷ 8.5595)
*The PV of £1 formula accounts for the fact that the rent will not be receivable until after the 2 year rent free period
**YP Single Rate for the full term of the lease is used to divide the rent receivable for the term, rather than simply using the number of years
As before, the tenant will suggest the value of the rent free should be analysed only over the period to the first rent review i.e. 5 years:
Tenant’s Perspective
Total rent (allowing for inducements) payable over the lease term:
Passing Rent £130,000 per annum
YP Single Rate @ 8% for 3 years 2.5771
PV of £1 @ 8% for 2 years 0.8573
£287,215
Spread over the period to the first rent review:
YP Single Rate @ 8% for 5 years 3.9927
Net Effective Rent £71,935 per annum (£287,215 ÷ 3.9927)
Problems with the discounted approach
In Example 2, we use an All Risks Yield to discount the rental amounts, but it can be argued that the rent is certainly going to be fixed until the first review and could indeed be fixed for much longer, depending on the degree of over-renting. Since the incomes being discounted are therefore more in the nature of a fixed income bond than a growth property-style income, it can be argued that they should be valued at an equated yield: a bond yield adjusted upwards to reflect the additional risk of property investment.
Using DCF to Analyse Net Effective Rent
In some cases, a valuer will analyse a headline rent to find net effective rent so that it can be used to estimate Market Rent for another property being valued to Market Value. In such cases an unbiased estimate of Market Rent is required, and the valuer may resort to using the extreme landlord and tenant perspectives to arrive at a compromise figure.
This is effectively a recognition that both extreme views (i.e. writing off the inducement over the whole lease or writing it off over the period to the first review) are incorrect. It recognises that the headline rent should be written off for some period in between the two, where the headline rent is likely to be overtaken by the growing Market Rent. In that case, the compromise is justified in theory, but is inexactly calculated.
Advocates of the DCF growth explicit approach to analysing net effective rent, seek to investigate exactly when Market Rent will break through headline rent, and the effect of choosing it as the basis for writing off the inducements.
We will apply the DCF approach to the Charlotte Square office letting:
Example 3
The third floor of a prime office building in Charlotte Square, Edinburgh achieved a peak rent of £125,000 per annum in 2008.
By 2012, after a period of weakened economic activity, there were several vacancies in Charlotte Square and a letting was recently agreed for the identically sized fourth floor at £130,000 per annum per annum on a 15 year lease with 5 yearly upwards only rent reviews. The lease is subject to 2 years rent free. The current ARY for similar property is around 8%, a suitable equated yield is 10% and a reasonable rate of rental growth is 2.5% per annum.
What is the net effective rent (i.e. Market Rent) of the fourth floor?
Initially, we need to estimate a point at which the Market Rent will pass through the headline rent. In this example, we could trial the breakthrough point at the second rent review.
We assume that the landlord is indifferent whether he receives
Scenario A: Market Rent on standard lease terms from Day 1
or
Scenario B: Headline Rent of £130,000 per annum with 2 years rent free
Therefore, the value of the two scenarios should be the same and we can calculate the value of each scenario and put the two values together in order to find the Market Rent:
Scenario A
Market Rent £MR per annum
YP in Perp @ ARY of 8% 12.5
Market Value 12.5MR
Scenario B
Years |
Income (per annum) |
Amount of £1 @ 2.5% |
YP Single Rate @ 10% |
PV of £1 @ 10% |
Net Present Value |
|
1 – 2 |
- |
- |
- |
- |
- |
|
3 – 10 |
£130,000 |
- |
5.3349 (8 years) |
0.8264 (2 years) |
£573,139 |
|
Exit Value (Breakthrough) |
Relet @ MR |
1.2801 (10 years) |
12.5 (YP in Perp) |
0.3855 (10 years) |
6.1685MR |
|
Market Value |
£573,139 + 6.1685MR |
|||||
On the basis that both scenarios are worth the same to the landlord:
£573,139 + 6.1685MR (Scenario B) is equal to £12.5MR (Scenario A)
£573,139 = 12.5MR – 6.1685MR
£573,139 = 6.3315MR
MR = £573,139 ÷ 6.3315MR
Market Rent £90,522 per annum
However, the assumption that the Market Rent, growing at 2.5% per annum, breaks through the headline rent by the second rent review must be double checked. Does it cross, if it starts at £90,522 and grows at 2.5% per annum?
(1.025)10 x £90,522 per annum = £115,876 per annum
The Market Rent would only grow to £115,876 per annum by the second rent review so it would not exceed the headline rent of £130,000 per annum, and it’s clear the trial assumption regarding breakthrough was wrong.
We must try again with the crossover rather later, say, when the lease ends in Year 15. This involves modifying the valuation of Scenario B (Scenario A’s value remains unchanged):
Scenario B
Years |
Income (per annum) |
Amount of £1 @ 2.5% |
YP Single Rate @ 10% |
PV of £1 @ 10% |
Net Present Value |
|
1 – 2 |
- |
- |
- |
- |
- |
|
3 – 15 |
£130,000 |
- |
7.1034 (13 years) |
0.8264 (2 years) |
£763,132 |
|
Exit Value (Breakthrough) |
Relet @ MR |
1.4483 (15 years) |
12.5 (YP in Perp) |
0.2394 (15 years) |
4.3340MR |
|
Market Value |
£763,132 + 4.3340MR |
|||||
On the basis that both scenarios are worth the same to the landlord:
£763,132 + 4.3340MR (Scenario B) is equal to £12.5MR (Scenario A)
£763,132 = 12.5MR – 4.3340MR
£763,132 = 8.1660MR
MR = £763,132 ÷ £8.1660MR
Market Rent £93,452 per annum
Checking that the new breakthrough assumption is correct:
(1.025)15 x £93,452 per annum = £135,346
This accords with the assumption that breakthrough occurs at the end of the lease. The result does, as expected, fall between the extreme landlord and tenant views.
DCF methods can be used in this way to arrive at an unbiased analysis of net effective rent, theoretically suitable as the basis for deriving Market Rent. The DCF method is rather cumbersome and although one version of it is demonstrated in RICS UK Guidance Note 6 - Analysis of Lease Transactions in reality it is probably little used in the profession outside the realm of the more sophisticated investment markets.